{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1","index":0,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[5,1,5,6],[13,1,13,4],[14,1,14,6],[20,1,20,4],[21,1,21,6],[31,1,31,4],[32,1,32,6],[37,1,37,4],[38,1,38,6],[42,1,42,4],[43,1,43,6],[44,1,44,4],[45,1,45,4],[46,1,46,4]],"flags":["formulas_cached_only"]}
["门诊综合楼二楼科室改造项目工程量预算清单"]
["建设单位名称：广西水电医院"]
["项目名称："]
["施工单位：               "]
["序号","货物名称","单位","数量","单价（元）","金额（元）","备注"]
["一","体检部"]
[1,"拆除","㎡",45.6,null,{"v":0,"d":"0.00"},"拆除后修补墙面  "]
[2,"分餐吧台","米",4.8,null,{"v":0,"d":"0.00"},"4800*600*800，15mm人造石台面，柜体18厘杉木芯板，9厘多层背板。带柜门\n柜体颜色﹕\n门板颜色﹕\n五金﹕标配\n1.2厚304拉丝不锈钢踢脚线\n"]
[3,"洗手台","个",2,null,{"v":0,"d":"0.00"},"柜式陶瓷洗手台（含给排水套件）"]
[4,"钻孔","个",3,null,{"v":0,"d":"0.00"},"给排水及排气扇"]
[5,"新增隔墙","㎡",7.7,null,{"v":0,"d":"0.00"},"轻质隔墙，镀锌龙骨+埃特板面板（6mm）"]
[6,"腻子","㎡",30,null,{"v":0,"d":"0.00"},"腻子三遍涂料两遍"]
[7,"移玻璃门","㎡",7.56,null,{"v":0,"d":"0.00"},"2700*2800，拆装"]
[8,"小计",{"$nulls":3},{"v":0,"d":"0.00"}]
["二","产科门诊"]
[1,"拆除","㎡",22.44,null,{"v":0,"d":"0.00"},"拆除后修补墙面"]
[2,"产门护士站壁柜","㎡",7,null,{"v":0,"d":"0.00"},"2500*2800*500柜体18厘杉木芯板，9厘多层背板。带柜门\n柜体颜色﹕\n门板颜色﹕\n五金﹕标配\n\n"]
[3,"产门护士站吧台","m",2.2,null,{"v":0,"d":"0.00"},"2500*2800*500柜体18厘杉木芯板，9厘多层背板。带抽屉，15mm人造大理石桌面及外立面\n柜体颜色﹕\n门板颜色﹕\n五金﹕标配\n1.2厚304拉丝不锈钢踢脚线\n\n"]
[4,"新增隔墙","㎡",18.85,null,{"v":0,"d":"0.00"},"轻质隔墙，镀锌龙骨+埃特板面板（6mm）"]
[5,"腻子","㎡",22,null,{"v":0,"d":"0.00"},"腻子三遍涂料两遍"]
[6,"小计",{"$nulls":3},{"v":0,"d":"0.00"}]
["三","原住院收费处改妇保办"]
[1,"拆除","㎡",30,null,{"v":0,"d":"0.00"},"拆除后修补墙面"]
[2,"吧台","米",2.05,null,{"v":0,"d":"0.00"},"（2050*1000*950）15mm人造石台面和吧台正面，柜体18厘杉木芯板，9厘多层背板。带两个工位\n柜体颜色﹕\n门板颜色﹕\n五金﹕标配\n\n"]
[3,"防盗门","个",1,null,{"v":0,"d":"0.00"},"钢制防盗门，尺寸：900*2100\n不锈钢门把手、不锈钢锁、（门套）18mm大芯板（刷防腐防火涂料）、合页等五金配件"]
[4,"不锈钢卷帘门","㎡",4.62,null,{"v":0,"d":"0.00"},"2200*2080卷帘门"]
[5,"新增隔墙","㎡",12,null,{"v":0,"d":"0.00"},"轻质隔墙，镀锌龙骨+埃特板面板（6mm）"]
[6,"腻子","㎡",58,null,{"v":0,"d":"0.00"},"腻子三遍涂料两遍"]
[7,"抹灰","㎡",34,null,{"v":0,"d":"0.00"}]
[8,"砌砖","㎡",17,null,{"v":0,"d":"0.00"},"3300*2800*240,3000*2400*240砖墙"]
[9,"修复心电图室下沉","项",1,null,{"v":0,"d":"0.00"},"400*4000"]
[10,"小计",{"$nulls":3},{"v":0,"d":"0.00"}]
["四","检查科室"]
[1,"拆除","㎡",22.8,null,{"v":0,"d":"0.00"},"拆除后修补墙面"]
[2,"新增隔墙","㎡",17.5,null,{"v":0,"d":"0.00"},"轻质隔墙，镀锌龙骨+埃特板面板（6mm）"]
[3,"腻子","㎡",35,null,{"v":0,"d":"0.00"},"腻子三遍涂料两遍"]
[4,"新增木门","个",1,null,{"v":0,"d":"0.00"},"木质医用门，尺寸：1000*2200\n不锈钢门把手、不锈钢锁、（门套）18mm大芯板（刷防腐防火涂料）、合页等五金配件"]
[5,"小计",{"$nulls":3},{"v":0,"d":"0.00"}]
["五","其他"]
[1,"建筑垃圾清运费","项",1,null,{"v":0,"d":"0.00"}]
[2,"安全文明施工措施费","项",1,null,{"v":0,"d":"0.00"}]
[3,"水电改造","项",1,null,{"v":0,"d":"0.00"}]
[4,"小计",{"$nulls":3},{"v":0,"d":"0.00"}]
["六","汇总"]
[1,"合计",{"$nulls":3},{"v":0,"d":"0.00"}]
[2,"税金",{"$nulls":3},{"v":0,"d":"0.00"},"增值税发票"]
[3,"工程总造价",{"$nulls":3},{"v":0,"d":"0.00"}]