{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":66,"n_cols":9,"rows_kept":66,"merged":[[0,0,0,8],[2,1,29,1],[30,1,40,1],[41,1,42,1],[43,1,46,1],[47,1,52,1],[53,1,61,1],[63,0,63,6],[64,0,64,6],[65,0,65,6]],"flags":["formulas_cached_only"]}
["2025千岛湖＆南澳旅游推介会预算清单"]
["序号","板块","项目","材质规格","数量","单位","单价","小计","备注"]
[1,"舞台搭建","大屏租赁","P3 高清防水户外屏8*4M",32,"㎡",null,{"v":0,"d":"￥0.00"}]
[2,null,"大屏背架","雷亚架+注水配重",400,"根",null,{"v":0,"d":"￥0.00"}]
[3,null,"舞台","80CM舞台8*5M",40,"㎡",null,{"v":0,"d":"￥0.00"}]
[4,null,"舞台地毯","加厚拉绒舞台地毯",50,"㎡",null,{"v":0,"d":"￥0.00"}]
[5,null,"台阶",null,6,"M",null,{"v":0,"d":"￥0.00"}]
[6,null,"灯光架","强宇40*40CM TRUSS",100,"M",null,{"v":0,"d":"￥0.00"}]
[7,null,"LED面光","545颗染色灯LED PAR ",30,"只",null,{"v":0,"d":"￥0.00"}]
[8,null,"COB par ","100瓦黄白光可调",16,"只",null,{"v":0,"d":"￥0.00"}]
[9,null,"Beam 光束灯","DAGRAk650",16,"只",null,{"v":0,"d":"￥0.00"}]
[10,null,"Line arraySpeaker 全频线性镇列音响 ","ZSOUNDR声扬线阵",8,"只",null,{"v":0,"d":"￥0.00"}]
[11,null,"Subwoofer低频线性镇列音响 ","ZSOUNDR声扬线阵",4,"只",null,{"v":0,"d":"￥0.00"}]
[12,null,"Stage foldback speakers返送音箱","ZSOUNDR声扬单15系列",4,"只",null,{"v":0,"d":"￥0.00"}]
[13,null,"Amplifier 功放","ZSOUNDR",2,"台",null,{"v":0,"d":"￥0.00"}]
[14,null,"Mixer 调音台","迈达斯MIDAS32路数字调音台",1,"台",null,{"v":0,"d":"￥0.00"}]
[15,null,"接口箱","迈达斯MIDAS32接口箱",1,"台",null,{"v":0,"d":"￥0.00"}]
[16,null,"DI盒","DI",4,"台",null,{"v":0,"d":"￥0.00"}]
[17,null,"Speaker digital processor处理器","ZSOUNDR",2,"台",null,{"v":0,"d":"￥0.00"}]
[18,null,"Microphone 无线手持话筒","SLX24/BETA58a",6,"个",null,{"v":0,"d":"￥0.00"}]
[19,null,"鹅颈话筒","舒尔",2,"支",null,{"v":0,"d":"￥0.00"}]
[20,null,"LED屏幕服务器","KommanderT1/HirenderS3",1,"台",null,{"v":0,"d":"￥0.00"}]
[21,null,"LED视频控制台","诺瓦NOVASTAR ",1,"套",null,{"v":0,"d":"￥0.00"}]
[22,null,"17#控台视频监视器 ","17吋液晶显示器",1,"台",null,{"v":0,"d":"￥0.00"}]
[23,null,"LED屏幕远程激光笔翻页器","CUE LINE 一拖二专业翻页器",1,"只",null,{"v":0,"d":"￥0.00"}]
[24,null,"笔记本电脑","Thinkpad T440",1,"台",null,{"v":0,"d":"￥0.00"}]
[25,null,"Light Console控台","grandMA2",1,"台",null,{"v":0,"d":"￥0.00"}]
[26,null,"移动三脚架",null,2,"组",null,{"v":0,"d":"￥0.00"}]
[27,null,"雪弗板装饰","雪弗板雕刻造型UV画面",8,"㎡",null,{"v":0,"d":"￥0.00"}]
[28,null,"立体字","亚克力发光字",4,"M",null,{"v":0,"d":"￥0.00"}]
[29,"氛围物料","展位搭建","4*4*3M钢架造型喷漆/顶部斜面/防雨布",6,"个",null,{"v":0,"d":"￥0.00"}]
[30,null,"展位画面  KT板贴面",null,6,"个",null,{"v":0,"d":"￥0.00"}]
[31,null,"道旗  5M 双面画面含配重",null,40,"个",null,{"v":0,"d":"￥0.00"}]
[32,null,"指示牌  户外T型展架含配重",null,16,"个",null,{"v":0,"d":"￥0.00"}]
[33,null,"DP点 KT板打卡框","桁架造型/雪弗板雕刻/KT板装饰/配重",1,"组",null,{"v":0,"d":"￥0.00"}]
[34,null,"迎宾喷绘","外场迎宾喷绘画面 6*4*0.6M 含户外配重",24,"㎡",null,{"v":0,"d":"￥0.00"}]
[35,null,"排期表","活动排期喷绘画面6*4*0.6M 单面含户外配重",24,"㎡",null,{"v":0,"d":"￥0.00"}]
[null,null,"氛围背景板","黑白布喷绘6*4*0.6M 2组",48,"㎡",null,{"v":0,"d":"￥0.00"}]
[null,null,"文化展示","桁架喷绘展墙8*4*0.8M，双面",32,"㎡",null,{"v":0,"d":"￥0.00"}]
[36,null,"签到台","桌椅租赁，折叠桌配桌布，折叠椅",3,"套",null,{"v":0,"d":"￥0.00"}]
[37,null,"签到背景","签到背景画面 4*3*0.6M 单面含户外配重",12,"㎡",null,{"v":0,"d":"￥0.00"}]
[38,"会务物料","小物料","演讲台+KT板、手卡、证件、背贴等",1,"项",null,{"v":0,"d":"￥0.00"}]
[39,null,"花艺布置","鲜花",1,"项",null,{"v":0,"d":"￥0.00"}]
[40,"道具租赁","启动道具（干冰）",null,1,"套",null,{"v":0,"d":"￥0.00"}]
[41,null,"签约道具",null,1,"项",null,{"v":0,"d":"￥0.00"}]
[42,null,"嘉宾席","折叠桌配桌布+贵宾椅",10,"套",null,{"v":0,"d":"￥0.00"}]
[43,null,"观众席（户外折叠椅）",null,100,"张",null,{"v":0,"d":"￥0.00"}]
[44,"专业人员","摄影摄像含云相册",null,2,"人",null,{"v":0,"d":"￥0.00"}]
[45,null,"控台人员（音控，灯控，屏控，含彩排）",null,4,"人",null,{"v":0,"d":"￥0.00"}]
[46,null,"观众邀约",null,100,"人",null,{"v":0,"d":"￥0.00"}]
[47,null,"开场舞演员",null,10,"人",null,{"v":0,"d":"￥0.00"}]
[48,null,"主持人",null,1,"位",null,{"v":0,"d":"￥0.00"}]
[49,null,"礼仪",null,6,"位",null,{"v":0,"d":"￥0.00"}]
[50,"其他","设计、执行费",null,1,"项",null,{"v":0,"d":"￥0.00"}]
[51,null,"活动报批服务费",null,1,"项",null,{"v":0,"d":"￥0.00"}]
[52,null,"场地费","1天搭建1天使用",1,"场",null,{"v":0,"d":"￥0.00"}]
[53,null,"电费","100A 380V三相电",1,"项",null,{"v":0,"d":"￥0.00"}]
[null,null,"布线","国标线组/二级空开",300,"M",null,{"v":0,"d":"￥0.00"}]
[54,null,"差旅","含小车交通、住宿",1,"项",null,{"v":0,"d":"￥0.00"}]
[55,null,"清洁费",null,1,"项",null,{"v":0,"d":"￥0.00"}]
[56,null,"人工费（含布展、撤场）","搭建人工",45,"工",null,{"v":0,"d":"￥0.00"}]
[57,null,"运输费（含布展、撤场）","货车",12,"车次",null,{"v":0,"d":"￥0.00"}]
[]
["小计",{"$nulls":6},{"v":0,"d":"￥0.00"}]
["税费(1%)",null,"税费",{"$nulls":4},{"v":0,"d":"￥0.00"}]
["总计（含税价）",null,"总计（含税价）",{"$nulls":4},{"v":0,"d":"￥0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}